File #: 24-2267    Version: Name: Lease Agreement for 2101 W. Cermak
Type: Lease Agreement Status: Approved
File created: 3/25/2024 In control: Asset Management Committee
On agenda: 4/18/2024 Final action: 6/13/2024
Title: PROPOSED SUBSTIUTE TO FILE 24-2267 PROPOSED LEASE AGREEMENT Department: Department of Real Estate Management Request: Authority to Enter into a Lease Agreement Landlord: WELBIC III BROADVIEW CERMAK LLC Tenant: Cook County, for use by the Cook County Department of Public Health Location: 2101-2171 W. 22nd Street (Cermak Road), Broadview, Illinois Term/Extension Period: 7/1/2024 - 6/30/2034 Space Occupied: 15,850 Square Feet Monthly Rent: Base Rent Expense Pass Total Obligation Net Build- Total Obligation (Monthly) Throughs (Monthly) Out Costs (Annually) (Monthly) Year 1 $14,529.17 $57.25 $14,586.42 $297,952.00 $472,989.04 Year 2 $14,877.27 $196.50 $15,073.77 - $180,885.24 Year 3 $15,237.56 $339.92 $15,577.48 - $186,929.72 Year 4 $15,610.46 $487.58 $16,098.04 - $193,176.52 Year 5 $15,996.41 $639.75 $16,636.16 - $199,633.92 Year 6 $16,395.87 $796.42 $17,192.29 - $206,307.44 Year 7 $16,809.31 $957.83 $17,767.14 - $213,205.72 Year 8 $17,237.22 $1,124.00 $18,...
Indexes: (Inactive) QUINCE BRINKLEY, Director, Real Estate Management
title
PROPOSED SUBSTIUTE TO FILE 24-2267
PROPOSED LEASE AGREEMENT

Department: Department of Real Estate Management

Request: Authority to Enter into a Lease Agreement

Landlord: WELBIC III BROADVIEW CERMAK LLC

Tenant: Cook County, for use by the Cook County Department of Public Health

Location: 2101-2171 W. 22nd Street (Cermak Road), Broadview, Illinois

Term/Extension Period: 7/1/2024 - 6/30/2034

Space Occupied: 15,850 Square Feet

Monthly Rent:

Base Rent Expense Pass Total Obligation Net Build- Total Obligation
(Monthly) Throughs (Monthly) Out Costs (Annually)
(Monthly)
Year 1 $14,529.17 $57.25 $14,586.42 $297,952.00 $472,989.04
Year 2 $14,877.27 $196.50 $15,073.77 - $180,885.24
Year 3 $15,237.56 $339.92 $15,577.48 - $186,929.72
Year 4 $15,610.46 $487.58 $16,098.04 - $193,176.52
Year 5 $15,996.41 $639.75 $16,636.16 - $199,633.92
Year 6 $16,395.87 $796.42 $17,192.29 - $206,307.44
Year 7 $16,809.31 $957.83 $17,767.14 - $213,205.72
Year 8 $17,237.22 $1,124.00 $18,361.22 - $220,334.64
Year 9 $17,680.11 $1,295.25 $18,975.36 - $227,704.32
Year 10 $18,138.50 $1,471.58 $19,610.08 - $235,321.00


Additional Rent: Increase in Taxes and Operating Expense above the base year (2024). Above is the schedule of anticipated costs, which will vary based on actual expenses incurred.

Tenant Improvement: Landlord to complete construction in the facility with an estimated cost up to $300,000 which will be paid as additional rent. Of this amount, Landlord will provide a Tenant Improvement Allowance of $50,000.

Fiscal Impact: $2,336,489.00

Accounts: 41220.4895.1055.520835

Option to Renew: Two (2), five (5) year renewal options

Termination: None

Utilities Included: Paid by Tenant

Summary/Notes: Requesting approval to enter into a lease agreement between WELBIC III BROADVIEW CERMAK LLC, a Delaware Limited Liability Company, as (LESSOR) and Cook County, a body corporate and politic (LESSEE), for use by the Cook County Department of Publi...

Click here for full text